Financhill
Buy
65

LEU Quote, Financials, Valuation and Earnings

Last price:
$123.08
Seasonality move :
2.03%
Day range:
$122.39 - $130.00
52-week range:
$33.51 - $136.00
Dividend yield:
0%
P/E ratio:
19.33x
P/S ratio:
4.35x
P/B ratio:
9.84x
Volume:
1.3M
Avg. volume:
923.6K
1-year change:
151.17%
Market cap:
$2.1B
Revenue:
$442M
EPS (TTM):
$6.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $247.2M $298.3M $293.8M $320.2M $442M
Revenue Growth (YoY) 17.88% 20.67% -1.51% 8.99% 38.04%
 
Cost of Revenues $149.6M $183.8M $175.9M $208.1M $330.5M
Gross Profit $97.6M $114.5M $117.9M $112.1M $111.5M
Gross Profit Margin 39.48% 38.38% 40.13% 35.01% 25.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $36M $33.9M $35.6M $36.2M
Other Inc / (Exp) $2.1M $67.7M $8.1M $29.8M $27.4M
Operating Expenses $46.6M $46.2M $57.7M $56.1M $63.2M
Operating Income $51M $68.3M $60.2M $56M $48.3M
 
Net Interest Expenses $100K $100K $500K $1.3M $2.7M
EBT. Incl. Unusual Items $53M $135.9M $67.8M $84.5M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$39.1M $15.6M $100K -$200K
Net Income to Company $54.4M $175M $52.2M $84.4M $73.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.4M $175M $52.2M $84.4M $73.2M
 
Basic EPS (Cont. Ops) $0.59 $10.03 $3.47 $5.55 $4.49
Diluted EPS (Cont. Ops) $0.57 $9.75 $3.38 $5.44 $4.47
Weighted Average Basic Share $9.8M $13.5M $14.6M $15.2M $16.3M
Weighted Average Diluted Share $10.1M $13.9M $15M $15.5M $16.4M
 
EBITDA $60.4M $144.6M $77.9M $92.9M $86.5M
EBIT $53.1M $136M $68.3M $85.8M $75.7M
 
Revenue (Reported) $247.2M $298.3M $293.8M $320.2M $442M
Operating Income (Reported) $51M $68.3M $60.2M $56M $48.3M
Operating Income (Adjusted) $53.1M $136M $68.3M $85.8M $75.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.6M $35.3M $66.9M $43.7M $73.1M
Revenue Growth (YoY) 23.56% -36.51% 89.52% -34.68% 67.28%
 
Cost of Revenues $43.9M $29M $43.9M $39.4M $40.2M
Gross Profit $11.7M $6.3M $23M $4.3M $32.9M
Gross Profit Margin 21.04% 17.85% 34.38% 9.84% 45.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $7.5M $10.3M $8.1M $8.3M
Other Inc / (Exp) $4.3M $3.3M $1.5M $2.6M $18.1M
Operating Expenses $10.8M $9.7M $14.8M $14.9M $12.4M
Operating Income $900K -$3.4M $8.2M -$10.6M $20.5M
 
Net Interest Expenses -- -- $300K $400K $3.4M
EBT. Incl. Unusual Items $5.2M -$100K $9.6M -$8.4M $35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K $300K $2.4M -$2.3M $8M
Net Income to Company $5.1M -$400K $7.2M -$6.1M $27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$400K $7.2M -$6.1M $27.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.03 $0.49 -$0.38 $1.60
Diluted EPS (Cont. Ops) -$0.17 -$0.03 $0.47 -$0.38 $1.60
Weighted Average Basic Share $12.8M $14.5M $14.8M $15.9M $17M
Weighted Average Diluted Share $12.8M $14.5M $15.2M $15.9M $17M
 
EBITDA $3.1M $1.2M $11.2M -$6.7M $40.1M
EBIT $900K -$100K $9.9M -$8M $38.6M
 
Revenue (Reported) $55.6M $35.3M $66.9M $43.7M $73.1M
Operating Income (Reported) $900K -$3.4M $8.2M -$10.6M $20.5M
Operating Income (Adjusted) $900K -$100K $9.9M -$8M $38.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $257.8M $278M $325.4M $297M $471.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.1M $168.9M $190.8M $203.6M $331.3M
Gross Profit $89.7M $109.1M $134.6M $93.4M $140.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.7M $35.3M $36.7M $33.5M $36.4M
Other Inc / (Exp) $4.6M $66.7M $6.3M $30.8M $42.9M
Operating Expenses $46.7M $45.1M $62.8M $56.3M $60.7M
Operating Income $43M $64M $71.8M $37.1M $79.4M
 
Net Interest Expenses $200K $100K $800K $1.4M $5.7M
EBT. Incl. Unusual Items $46.8M $130.6M $77.5M $66.5M $116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$38.9M $17.7M -$4.6M $10.1M
Net Income to Company $48.2M $169.5M $59.8M $71.1M $106.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.2M $169.5M $59.8M $71.1M $106.5M
 
Basic EPS (Cont. Ops) -$0.27 $9.93 $3.98 $4.63 $6.40
Diluted EPS (Cont. Ops) -$0.36 $9.68 $3.88 $4.55 $6.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.7M $134.1M $87.9M $75M $133.3M
EBIT $42.7M $126.4M $78.3M $67.9M $122.3M
 
Revenue (Reported) $257.8M $278M $325.4M $297M $471.4M
Operating Income (Reported) $43M $64M $71.8M $37.1M $79.4M
Operating Income (Adjusted) $42.7M $126.4M $78.3M $67.9M $122.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.6M $35.3M $66.9M $43.7M $73.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.9M $29M $43.9M $39.4M $40.2M
Gross Profit $11.7M $6.3M $23M $4.3M $32.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $7.5M $10.3M $8.1M $8.3M
Other Inc / (Exp) $4.3M $3.3M $1.5M $2.6M $18.1M
Operating Expenses $10.8M $9.7M $14.8M $14.9M $12.4M
Operating Income $900K -$3.4M $8.2M -$10.6M $20.5M
 
Net Interest Expenses -- -- $300K $400K $3.4M
EBT. Incl. Unusual Items $5.2M -$100K $9.6M -$8.4M $35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100K $300K $2.4M -$2.3M $8M
Net Income to Company $5.1M -$400K $7.2M -$6.1M $27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$400K $7.2M -$6.1M $27.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.03 $0.49 -$0.38 $1.60
Diluted EPS (Cont. Ops) -$0.17 -$0.03 $0.47 -$0.38 $1.60
Weighted Average Basic Share $12.8M $14.5M $14.8M $15.9M $17M
Weighted Average Diluted Share $12.8M $14.5M $15.2M $15.9M $17M
 
EBITDA $3.1M $1.2M $11.2M -$6.7M $40.1M
EBIT $900K -$100K $9.9M -$8M $38.6M
 
Revenue (Reported) $55.6M $35.3M $66.9M $43.7M $73.1M
Operating Income (Reported) $900K -$3.4M $8.2M -$10.6M $20.5M
Operating Income (Adjusted) $900K -$100K $9.9M -$8M $38.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152M $193.8M $179.9M $201.2M $671.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.6M $23.1M $29M $40.2M $69.8M
Inventory $64.8M $91.1M $209.2M $306.4M $161.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $8.6M $24.2M $10.8M $38.3M
Total Current Assets $406.1M $465.9M $587.1M $685.4M $1B
 
Property Plant And Equipment $4.9M $5.3M $5.5M $7M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $62.8M $54.7M $45.7M $39.4M $432.1M
Other Long-Term Assets $4.9M $2.3M $8.1M $3.5M $7.3M
Total Assets $486.3M $572.4M $705.5M $796.2M $1.1B
 
Accounts Payable $4.9M $4.9M $5.9M $6.1M $5.8M
Accrued Expenses $9.5M $1.9M $23.4M $3.2M $2.2M
Current Portion Of Long-Term Debt $6.1M $6.1M $16M $20.4M $45.9M
Current Portion Of Capital Lease Obligations $2.4M $900K $3.3M $1.4M $1.4M
Other Current Liabilities $4.9M $8.4M $60.8M $84.3M $16.2M
Total Current Liabilities $366.1M $393.3M $449.2M $471.1M $346.8M
 
Long-Term Debt $108M $124.2M $144.4M $152.7M $109.7M
Capital Leases -- -- -- -- --
Total Liabilities $806.9M $714.3M $779.6M $763.9M $932M
 
Common Stock $1.3M $1.5M $1.5M $1.6M $1.7M
Other Common Equity Adj $800K $500K $200K -$300K -$500K
Common Equity -$320.7M -$141.9M -$74.1M $32.3M $161.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$320.6M -$141.9M -$74.1M $32.3M $161.4M
 
Total Liabilities and Equity $486.3M $572.4M $705.5M $796.2M $1.1B
Cash and Short Terms $152M $193.8M $179.9M $201.2M $671.4M
Total Debt $114.1M $130.3M $160.4M $173.1M $155.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $163.3M $168.5M $188.8M $209.3M $653M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8M $5.3M $25.7M $9.9M $29.7M
Inventory $83.5M $89.4M $209.4M $279.2M $429.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $9.4M $9M $30.5M $37.5M
Total Current Assets $406.1M $423.1M $577M $656.5M $1.2B
 
Property Plant And Equipment $5M $5.5M $5.4M $7.6M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $60.7M $53.6M $44.6M $38.3M $28.5M
Other Long-Term Assets $6.2M $2M $5.1M $3.3M $7M
Total Assets $483.7M $537.6M $689M $750M $1.3B
 
Accounts Payable $47.1M $33.7M $55.4M $36.7M $32.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.1M $6.1M $6.1M $46.3M $39.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $13.3M $300K $17.2M $21.6M $203.9M
Total Current Liabilities $338.9M $352.5M $384.6M $455.2M $577.8M
 
Long-Term Debt $104.9M $130.6M $165.9M $124M $417.8M
Capital Leases -- -- -- -- --
Total Liabilities $768.5M $670.6M $733.5M $716.2M $1.1B
 
Common Stock $1.4M $1.5M $1.6M $1.6M $1.7M
Other Common Equity Adj $700K $400K $100K -$400K -$600K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$284.8M -$133M -$44.5M $33.8M $213.9M
 
Total Liabilities and Equity $483.7M $537.6M $689M $750M $1.3B
Cash and Short Terms $163.3M $168.5M $188.8M $209.3M $653M
Total Debt $111M $136.7M $172M $170.3M $457.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.4M $175M $52.2M $84.4M $73.2M
Depreciation & Amoritzation $7.3M $8.6M $9.6M $7.1M $10.8M
Stock-Based Compensation $7.1M $12.1M $1.9M $2.3M $1.5M
Change in Accounts Receivable -$8.6M $500K -$9M -$11.3M -$30.5M
Change in Inventories $25.8M -$10.7M -$36.1M -$60.3M $32.9M
Cash From Operations $67.1M $50M $20.6M $9.1M $37M
 
Capital Expenditures $1.4M $1.2M $700K $1.6M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.2M -$700K -$1.6M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $388.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$61.6M -$44.4M -- -- --
Other Financing Activities -$100K -- -$300K -$200K --
Cash From Financing -$44.4M -$9.9M -$4.3M $13.9M $437.1M
 
Beginning Cash (CF) $136.6M $157.9M $196.8M $212.4M $233.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $38.9M $15.6M $21.4M $470M
Ending Cash (CF) $157.9M $196.8M $212.4M $233.8M $704M
 
Levered Free Cash Flow $65.7M $48.8M $19.9M $7.5M $32.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.1M -$400K $7.2M -$6.1M $27.2M
Depreciation & Amoritzation $2.2M $1.3M $1.3M $1.3M $1.5M
Stock-Based Compensation -- $500K $1.2M $200K $500K
Change in Accounts Receivable $14.2M $16.6M $5.3M $29.5M $41.3M
Change in Inventories -$10.3M $3M -$21.3M -$35.5M -$80.4M
Cash From Operations -$8.5M -$12.6M -$9.7M $5.3M $36.5M
 
Capital Expenditures $400K $100K $300K $1.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400K -$100K -$300K -$1.5M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$74.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$100K -$300K -- -- -$300K
Cash From Financing $20.2M -$3.2M $18.9M $4.4M -$52.6M
 
Beginning Cash (CF) $157.9M $196.8M $212.4M $233.8M $704M
Foreign Exchange Rate Adjustment -- -- -- -$100K -$100K
Additions / Reductions $11.3M -$15.9M $8.9M $8.2M -$18.2M
Ending Cash (CF) $169.2M $180.9M $221.3M $241.9M $685.7M
 
Levered Free Cash Flow -$8.9M -$12.7M -$10M $3.8M $34.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $48.2M $169.5M $59.8M $71.1M $106.5M
Depreciation & Amoritzation $8M $7.7M $9.6M $7.1M $11M
Stock-Based Compensation -- $12.6M $2.6M $1.3M $1.8M
Change in Accounts Receivable $2M $2.9M -$20.3M $12.9M -$18.7M
Change in Inventories $15.4M $2.6M -$60.4M -$74.5M -$12M
Cash From Operations $77.1M $45.9M $23.5M $24.1M $68.2M
 
Capital Expenditures $1.8M $900K $900K $2.8M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$900K -$900K -$2.8M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$100K -$200K -- -- --
Cash From Financing -$21.2M -$33.3M $17.8M -$600K $380.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.1M $11.7M $40.4M $20.7M $443.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.3M $45M $22.6M $21.3M $63.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.1M -$400K $7.2M -$6.1M $27.2M
Depreciation & Amoritzation $2.2M $1.3M $1.3M $1.3M $1.5M
Stock-Based Compensation -- $500K $1.2M $200K $500K
Change in Accounts Receivable $14.2M $16.6M $5.3M $29.5M $41.3M
Change in Inventories -$10.3M $3M -$21.3M -$35.5M -$80.4M
Cash From Operations -$8.5M -$12.6M -$9.7M $5.3M $36.5M
 
Capital Expenditures $400K $100K $300K $1.5M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400K -$100K -$300K -$1.5M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$74.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$100K -$300K -- -- -$300K
Cash From Financing $20.2M -$3.2M $18.9M $4.4M -$52.6M
 
Beginning Cash (CF) $157.9M $196.8M $212.4M $233.8M $704M
Foreign Exchange Rate Adjustment -- -- -- -$100K -$100K
Additions / Reductions $11.3M -$15.9M $8.9M $8.2M -$18.2M
Ending Cash (CF) $169.2M $180.9M $221.3M $241.9M $685.7M
 
Levered Free Cash Flow -$8.9M -$12.7M -$10M $3.8M $34.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 34.96% over the past day.

Buy
87
ELF alert for May 30

e.l.f. Beauty [ELF] is up 23.68% over the past day.

Buy
67
BBW alert for May 30

Build-A-Bear Workshop [BBW] is up 21.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock